Feasibility
Study
for
the
Pakistan
Virtual Information Technology University
and
the
South
Institute of Information Technology
Report
to UNDP’s Pakistan Office
Peter T. Knight, Naveed A. Malik, and Asim Iftikhar[1] 5 December 2000 [1]
Consultants to UNDP Pakistan. Peter T. Knight is a Partner in Knight-Moore
Telematics for Education and Development, based in Washington, DC, USA. He
holds a Ph.D. in economics from Stanford University, and worked for the
World Bank for over 20 years, most recently as Chief of the Electronic
Media Center. Naveed A. Malik is the Chairman of the Department of
Computer Science at University of the Punjab in Lahore. He was asked by
the Minister of Science and Technology to spearhead the development of the
Virtual IT University. He holds a Sc.D. degree in Electrical Engineering
and Computer Science from the Massachusetts Institute of Technology. Asim
Iftikhar is a chartered accountant and Partner of Anjum Asim Shahid &
Co. Chartered Accounts, Lahore office. He holds a B.Sc. from the
University of the Punjab, is a Fellow Member of the Institute of Chartered
Accountants of Pakistan and Associate
Member Institute of Chartered Accountants, England and Wales.
This report was prepared by the authors based
on interviews conducted during the period 30 October through 17 November
2000 in Islamabad, Karachi, and Lahore. Comments were sought and a meeting
of the principal stakeholders was held on 23 November in Islamabad. The
comments received in writing and during the meeting were taken into
consideration for preparing this final version of the report. This report has been prepared at the Request of the Government of Pakistan to the United Nations Development Programme and does not constitute any legally binding commitment for implementation of the Virtual IT University or the South Institute of Information Technology. Table of Contents1.
Introduction and Background
5.
Curriculum and Content
Production
6.
Technological Delivery
Options
7.
Management and Organizational
Structure Management and Organizational Structure
9.
Financial and Economic
Analysis
10.
Conclusions and
Recommendations
Annex
A: Technological Delivery Options
Annex
B: Financial and Economic
Analysis
Annex C: List of Institutions Visited and Persons Interviewed 1. Introduction and BackgroundThere
is a severe shortage of quality IT faculty in Pakistan, and the same can be
said for many other countries in the South. Academia has lost a large number
of qualified individuals to the software industry and this loss has not been
replenished. What little faculty is left in institutes of higher learning is
spread out in various universities without forming a critical mass at any
single point. Similarly,
the output of qualified graduates from the various Bachelors in Computer
Science programmes from all Pakistani institutions is estimated at about
4-5000 annually. Out of these, only 500 or so are classified as having
international level skills. This number needs to be drastically increased if
Pakistan is to get on the IT road map. There is an immense shortage of
skilled IT manpower worldwide, which is projected to increase exponentially
in the coming years. Pakistan should make all efforts to benefit from this. The
motivation behind the VITU is to bring together a critical mass of quality
faculty to provide world-class education in the IT sector to a large student
body. The Virtual IT University (VITU) will utilize the services of quality
individuals wherever they may be without relocating them. This may involve
faculty members located outside the geographical limits of Pakistan. A
parallel development will be the establishment of the South Institute of
Information Technology, initially a separate project proposed to the G77
Summit in Havana in April 2000 by Pakistan’s Chief Executive. We propose
that these two projects be merged. However, the analysis in this feasibility
study is based largely on the VITU. Estimating the additional costs and
revenues which would be generated by including non-Pakistani participating
institutions and students resident outside Pakistan requires an
international study which could not be undertaken in the short time
available. VITU
aims to provide quality education to a very large number of students.
Considering only the Bachelor’s level, it is estimated that annually over
40,000 students would want to pursue a career in Information Technology
after qualifying their Intermediate examinations (12 years of study). This
is in addition to a substantial number of engineers who want to re-train and
enter the IT job market in the pursuit of more lucrative careers. The
existing colleges and universities can only cater for a small fraction of
these. VITU would be able to provide large-scale educational facilities for
these students nation-wide. Further, by eliminating the need for qualified
faculty at each VITU campus, the project would be able to provide this
environment nationwide, even to remote areas. Private
sector institutes are generally better equipped than their public-sector
counterparts as far as equipment used for the teaching of Computer Science
is concerned. Local Area Networks are slowly replacing stand-alone computer
systems. A recent scheme that has allowed the collaboration of private
parties with public-sector colleges has been especially beneficial in
establishing modest computer laboratories in many colleges of the Punjab.
Other provinces are following the same path and it is anticipated that
availability of computing resources will become widespread for the majority
of higher secondary school students in the very near future. The
staff situation, on the other hand, is especially critical. Very few
institutions (colleges or universities) can boast of adequate numbers of
faculty, and even fewer would claim quality. Hence, the quality of education
being imparted at the Bachelor’s level and higher is generally dubious. 2. Vision and StrategyThe starting point and
key for the expected success of the VITU and SIIT is that there is a
documented, strong demand for computer science graduates meeting world
standards of quality. There is a shortage of such graduates in the OECD
countries, witness the active recruitment of IT workers in developing
countries such as Pakistan and India. This demand is felt and articulated in
Pakistan as well – witness the hollowing out of computer science
departments in all the first and second tier universities and the springing
up of literally hundreds of IT institutes of to say the least, questionable
quality. And then the VITU has been declared the highest priority project in
the Ministry of Science and Technology’s IT Action Plan, with the highest
budget allocation of any project. In short, the project meets critical, felt
and articulated need for IT personnel for domestic and international
markets. Similar needs have been expressed in neighboring countries. Second, the project may
be seen as the first step, a proof of concept, for a “smart, learning
nation” approach to socio-economic development in Pakistan. It will use
learning centers in public and private universities and institutes all over
the country and beyond to teach vital skills. This will accelerate human
capital formation and unleash the creative talents of the population, even
in remote areas. From teaching IT, Pakistan can proceed to teacher training
to improve the quantity and quality of primary and secondary school
teachers, and the VITU could expand into other strategic areas of knowledge.
The smart, learning
nation strategy will improve learning for all, from pre-school children
to retirees – from “k to gray”. In today’s
globalizing, knowledge-based economy, knowledge embedded in the labor force
is a critical productive resource, equally if not more important than
physical capital, land, and other natural resources. The future will belong
to those individuals, companies, and nations who are able to capitalize on
the revolutionary rapid and sustained fall in the cost of processing,
storing, and transmitting information and knowledge – for which no end is
in sight – to increase their competitiveness. It is now technologically
possible to learn any thing, any place, any time, and in the not distant
future, with the advances in automatic translation, in any language. The key to a smart,
learning nation development strategy is to organize institutions and the
population at large to take advantage of the technology now available to
unleash and nurture the talent in the full population, not just a
mostly-urban elite. The Internet and the telecommunications technologies
that can make it accessible to anyone (through public and private learning
centers for those who cannot afford connections in their homes) can be a
great leveler. Investing in education
of the people is the easiest and most politically acceptable way to
redistribute income and wealth. When we make knowledge available to those
who do not have it, we do not need to take it away from others who do. It is
a win-win development strategy. The only “losers” could be those who
enjoy temporary monopoly rents from possessing knowledge – their relative
incomes could fall, but then they could learn more and new things, investing
in themselves. The real losers will be
those individuals, enterprises, and nations, which fail to invest in
knowledge using new, more efficient Internet-based teaching and learning
technologies. They may be left behind, perhaps irremediably. There is a real
danger of national and global “digital divides”. IT can be a catalytic
engine of development, spurring productivity increases in other areas of the
economy. This essence of this realization has been captured in the IT Policy
of the Government of Pakistan, which states as its vision: “To
harness the potential of Information Technology as a key contributor to
development of Pakistan” The IT
Policy goes on to outline its mission as “the
rapid development of infrastructure in synchrony with the creation of highly
trained individuals and teams and directing them at transforming our society
into a prosperous and dynamic one through the creation and free flow of
information and knowledge. The Policy is directed at encouraging and
assisting the entrepreneurial spirit, and making the fruits of this
technology available to every citizen”. VITU will
become a critical component for achieving this vision. It will encourage
business/academic “fusion” by bringing together the various stakeholders
(producers, educators, consumers, and employers) to focus on their common objectives. Further, by actively
involving a broad base of public and private sector educational
institutions, the market-oriented approach of VITU will encourage the
development of strong, collaborative partnerships thereby leading to a
general improvement in the quality of education being imparted to the coming
generations. Pakistan
has made considerable strategic investments in its telecommunications
infrastructure in the form of optical fiber backbones, satellite links,
microwave communications etc. Cable TV with broadband Internet connectivity
as well as DSL projects have been initiated. Two-way VSAT broadband
connections are possible today and will prove to be a cost effective means
for reaching neighboring countries in the near future. The process is in
fact accelerating and there are several current projects aimed at bringing
communications in general and Internet connectivity in particular to a major
segment of the population. VITU
intends to actively capitalize on these investments and assume a key role in
realizing the benefits promised by the introduction of these technologies. Submarine
fiber now provides communications towards both the East and the West and
there are several alternatives available for connection via satellite to the
neighboring countries. The coverage includes South and South East Asia, the
Central Asian states, the Middle East as well as Africa. VITU would
therefore be able to command a large audience even beyond the geographical
borders of Pakistan – evolving into a premier information technology
institute for countries of the South. There are no technical
obstacles to the concept. The challenges are principally organizational. The feasibility study
includes low (minimum necessary to justify the effort), most likely, and
high (most ambitious, stretching the envelope, most effective, highest-cost)
scenarios/options. 3. The ProjectVITU will address this
situation by using the following approaches:
·
Public
and private sector institutions that could provide adequate computer
laboratories would be invited to participate in the VITU programmes. This
would alleviate, to some extent, the pressure on the VITU to establish its
own dedicated campuses. Hardware already installed at these institutions
would be validated and put to proper use, thereby increasing its utility
manifold. ·
Faculty
expertise would be identified and utilized from its original location. Thus
if an expert in networking was located in Karachi, while an e-Commerce
expert was located in Islamabad, both would be invited to become part of
VITU’s faculty. These resources would not be hired on a full-time basis
but would be signed on for a particular course and paid on the basis of
their time involvement. The concept of utilizing these resources from their
original locations would not be limited by the geographical boundaries of
the country. Thus, if cutting-edge expertise were available in the United
States, VITU would also utilize this. In order to maintain a
high standard in the quality of education imparted by the VITU, a
tutor-network is envisioned. These tutors would be Master’s level
graduates who would have undergone teacher training. This tutor network
would considerably value-add to the interactive experience of the students
of VITU. VITU will establish one
administrative centre, which will act as the hub coordinating all activities
of the University. This Administrative Centre will house the management as
well as the basic electronic infrastructure for enabling the activities of
the VITU. This will include, but not be limited to, Servers, Communications
equipment, Content development workstations, CD-Writers and print media
duplication facilities. VITU will help
establish a network of over 100 “Virtual Campuses” countrywide over the
next four years. VITU itself, however, will own and operate only one such
campus. Direct contacts will be established with all major national
universities, both public and private sector, and they will be invited to
subscribe to VITU programmes, both as providers as well as consumers.
Participating institutions will then act as “Virtual Campuses” for VITU.
Where there is a lack of such institutions, VITU would actively seek private
sector involvement to set up “pure” virtual campuses. These would only
be consumers of the VITU courses and would allow the dissemination of
world-class education to remote areas. Subsequently, VITU would consider
directly establishing Virtual Campuses only in
areas where no major institutions exist and where private sector involvement
cannot be obtained. The Virtual Campuses
would develop a total capacity for 50,000 students
nationwide. Utilizing the centres on a full-day basis with a possibility of
round the clock usage will further enhance this capacity to 100,000
or even beyond. The Virtual Campuses
will be equipped with state-of-the-art multimedia projectors and screens and
multimedia personal computers. A Virtual
Campus will be networked internally and also be interfaced to a
high-bandwidth Wide Area Network (WAN), thereby allowing it to connect to
all other Virtual Campuses as well as to the Internet. Video equipment to
receive television broadcasts and display via the multimedia projectors will
also be incorporated in these centers. VITU will also set up a
“Virtual Library” which will provide electronic collections of course
and supporting material. A CD-ROM library will be kept on line through CD
Jukeboxes that will allow a huge amount of literature to be accessed
directly by students of VITU. Subscriptions to electronic databases and
libraries will also be established and offered through the Virtual Library.
The library will also scan and make available useful resources from the
Internet on a continuous basis. The Virtual Library
will also maintain the entire course collection of the VITU on-line.
Electronic books will be made available by signing agreements with major
international publishing houses. Linkages will also be sought and
established with other electronic libraries, regardless of their location. A comprehensive
Courseware Management and Delivery system is also part of the facilities to
be provided by VITU. Courses will be delivered through television
broadcasts, online webcasts, video on demand and web-based content. This
way, if any student misses the actual lecture/broadcast, he/she would have
the opportunity of reviewing it at a later date or time. Similarly, by
providing the entire lecture material in the form of web-enabled content
(video-on-demand as well as hypertext), the full power of hyperlinks will be
utilized to further enhance the learning process. The Courseware
Management and Delivery system will involve the use of television studio
facilities, as well as multimedia content development facilities. The
television production facilities of the Allama Iqbal Open University could
be utilized for this purpose after an agreement to this effect is made. The
multimedia content development will be done at the Administrative Centre or
outsourced to other institutions/experts wherever they may be, in line with
the concept of the VITU. Project benefits: The impact of this project is
multi dimensional. 1.
It will provide a pool of highly trained professionals, which is
non-existent at present. 2.
It will enhance the quality of education in the existing IT
institutions. 3.
It will alleviate, to a certain extent, the severe faculty void in
the existing IT institutions. 4.
It will enhance the skill set of IT professionals The country is IT
deficient at present. There are not enough professionals to cater to the
requirements of the local IT industry, let alone the huge international
demand. This project will provide quality manpower in IT. This trained
manpower will be able to tackle large-scale projects in bigger organizations
such as WAPDA, Sui Northern and Southern, CDA, PIA, Railways etc. as well as
allow the local software industry to undertake sizeable international
projects. 4. Stakeholder AnalysisAs part of the feasibility study, a considerable cross section of critical stakeholders was interviewed.Public and private
sector universities and educational institutions were visited in several
major cities of Pakistan. These included chartered as well as un-chartered
institutions. These institutions were approached with both perspectives: as
potential “sellers” of courses, as well as potential “buyers”. The
interviews showed strong support from these institutions without any visible
opposition. In fact, a considerable amount of excitement was generated by
the project. All institutions were very aware of the issues faced by them,
which were the very same factors, driving the VITU project: lack of adequate
faculty and the requirement of a large, highly trained IT workforce. International analysis,
especially for countries of the South, would require a separate mission. The two principal
stakeholders in the telecommunication area – PTCL and NTC – were also
interviewed with a view to determine the technological infrastructure. The
study found that excellent communications infrastructure existed in the form
of redundant optical fiber backbones in the country and both institutions
were found very willing to collaborate in the exercise. Whereas PTCL owns
the fiber backbones, the NTC has been charged with carrying the public
sector communications traffic and has two fiber pairs at its disposal on
each of the backbones. It is currently involved in setting up the switching
equipment in various exchanges and has outlined a plan for nation-wide
coverage as well as connecting major educational institutions. As such, the
NTC seems to be the logical choice of carrier for VITU requirements. The study also
interacted with the principal consumer segment – software houses. It found
complete support for the project. Software houses are already collaborating
with several educational institutions by providing internships for students,
validation of examinations and also by providing adjunct faculty to several
Universities. This is an excellent example of industry-academic cooperation
as this collaborative approach is critically needed and industry has to
provide a direction for the educational institutions, especially in the fast
paced IT sector.
|
|
Position |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
|
Professor |
1 |
1 |
2 |
2 |
|
Assoc.
Professor
|
1 |
1 |
3 |
3 |
|
Assist.
Professor |
1 |
3 |
4 |
5 |
|
Lecturers |
2 |
4 |
6 |
8 |
|
Instructors |
5 |
20 |
30 |
40 |
Another
important group of the staff will report to the Dean, Instructional
Technology and Design.
|
Instructional
Designer |
2 |
3 |
4 |
4 |
|
Audio-video
expert |
1 |
1 |
2 |
2 |
|
Webmaster |
2 |
2 |
3 |
4 |
The Dean, Instructional Technology and Design would
be one of the Instructional Designers
This
group, composed of instructional designers, audio-visual experts, and
webmasters, will be responsible for developing VITU’s online educational
materials, using the latest e-learning technologies and web-based
instructional design methods.
Recruitment and training of this group will be a
major responsibility of the VC, and the group must work closely with the
staff reporting to the Dean, IT. This group is a service group to the
academic staff, who are responsible for the intellectual content of the VITU/SIIT
courses.
But there is a big difference between
lecture-oriented classroom instruction and web-based distance learning,
making full use of all digital media (e.g. e-mail and derivatives such as
threaded discussion forums, listservs, chatrooms and recorded chat
archives); video and audio clips delivered via streaming from a server (all
delivered over the Internet by landline and/or satellite) and possibly
broadcast television. This group will help the academic staff make and
manage the transition.
The Dean, Instructional Design and Technology should
have, or be acquiring at least a master’s degree in online distance
education – several such programs are being offered through online
instruction from US and European institutions.
Since these skills are in short supply in Pakistan, a
national / international search for instructional design and technology
experts should be conducted to find a suitable person to occupy the position
at least temporarily, and a training program using international experts
undertaken as a high priority for the staff reporting to the Dean,
Instructional Design.
If feasible, all courses will have externally
assessed final examinations. The comprehensive examinations prior to
awarding the BCS degree should definitely be assessed externally, preferably
by the National Testing Service.
Feedback mechanisms will be employed to get constant
input from students, tutor supervisors, and tutors to make necessary
mid-course adjustments and constantly seek to upgrade quality.
Annual evaluations of the VITU program will be conducted by an
international review board selected by the Board of Governors
VITU will establish a virtual placement service, on the Web, which will allow graduates of VITU/SIIT to display their résumés, transcripts, recommendations, e-mail address, telephone numbers, and other relevant information for hiring. VITU will also promote its graduates through advertising, face to face (F2F) job fairs, and the like.
The study found strong support to the concept
of VITU/SIIT among the various stakeholders that were interviewed. However,
to create an environment conducive to long-term survival of VITU, a focused
effort would be required through strategic communications, marketing and
advertising of the concept to create a favorable climate of opinion and
build client support. It is important that the support base among
stakeholders should be as broad as possible.
The objective of this effort is to build
political and financial support for the concept of VITU, more broadly, for a
smart, learning nation strategy where the delivery system for IT education
points the way to K-to-gray education and training – lifelong learning for
anyone, anyplace, anytime, with just-in-time learning being an important
part.
Electronic media will get heavy emphasis: in
part the medium is the message – Television, and radio programming, use of
websites, some push Internet material to selected mailing lists (via
e-mail). Print media will not be neglected – newspapers, magazines are
important to obtain the widest and long lasting coverage.
Initial contacts with a TV production company
which is also developing an ISP and a print/electronic media conglomerate
which is moving into ISP business and already puts its newspapers on its
website (and gets a lot hits from Pakistanis living abroad) produced
enthusiastic support, with a strong willingness to be involved.
All formats of TV should be considered – segments of news programs,
documentaries, public service announcements (IT Minute), talk shows, round
table discussions, dramatic serials (soap operas / telenovelas / mini-series
with IT and development, learning nation themes built in). Dramatic serials
are the most expensive, and would be in the high-cost (and benefit)
scenario. Most of the same
format would apply to radio.
Print should also consider a variety of options – normal news
coverage, special inserts in newspapers and magazines, op-ed pieces,
editorials.
Advertising
should be used not to build political and financial support so much as to
inform the public on courses available, fees, application deadlines, and the
like.
The capital expenditure on the various expense heads of the Virtual
University is projected to be incurred over a period of 24-30 months by
which time it will evolve into a full-fledged distant learning institution
with maximum/ full capacity. The capital expenditure for the Virtual
University is projected to be incurred from January 2001 to December 2003
under the following main expense groupings:
Land & Building
|
An existing building is to be leased/rented from
the Government of Punjab. It is proposed to rent up to 96,000 sq ft of
area to be furnished and upgraded for setting up the Virtual
University, Vice Chancellor office and the flagship teaching premises.
|
|
Computers,
Accessories and Generators |
The projections include buying substantial
quantities of computers numbering approximately 2000 along with
printers and multi media equipment, generators and UPS over the period
of capitalization of the Virtual University Campus and Office. |
|
E 1 Connectivity Costs of Universities |
One of the main features of the Virtual University
is that a number of Participating Institutions of repute shall
participate in the delivery of quality lectures as well as receiving
the lectures. For this purpose sophisticated equipment is budgeted
which includes cabling, routers, digital cross connect and other
equipment required for quality broadcast of lectures on a two-way
system. |
|
Content Development |
The success of distance learning depends on the
quality of the program delivered through any of the accepted modes of
delivery. In the case of Virtual University it is proposed that
quality content is developed from expert sources both locally and from
abroad over the period of the first time delivery of the course
program. |
|
Other Assets |
Communication, networking equipment and other
ancillary assets like vehicles have also been budgeted. |
|
Contingencies, Working Capital & Initial Years’ deficit
financing |
Provision for contingencies have been made at the
rate of 5% of the total capital expenditure. In addition provision has
also been made for the initial years cash losses and initial working
capital requirement |
Summary of the proposed capital expenditure heads and their budgeted
amounts and funding is given below, details of which are given in Annex
B-1.
Capital Expenditure Budgeted Amount and Timeframe
Table-1
Rs. In ‘000
|
Particulars |
Total
|
%
of Total |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
|
|
|
|
|
|
|
|
|
Land
& Building |
63,733
|
5.3% |
15,353 |
18,690 |
14,483 |
15,207 |
|
Computers,
Accessories and Generators |
190,062
|
15.9% |
38,494 |
36,823 |
40,565 |
74,181 |
|
E
1 Connectivity Costs |
396,333
|
33.2% |
98,500 |
195,300 |
102,533 |
- |
|
Content
Development |
210,250
|
17.6% |
53,500 |
102,500 |
54,250 |
- |
|
Other
Assets |
73,604
|
6.2% |
48,750 |
8,658 |
16,196 |
- |
|
Contingencies
& Working Capital |
74,199
|
6.2% |
20,730 |
37,599 |
11,401 |
4,469 |
|
Initial
Year Loss Financing |
185,196
|
15.5% |
46,552 |
115,759 |
22,886 |
- |
|
Total
Capital Expenditure |
1,193,377
|
100.0% |
321,878 |
515,328 |
262,314 |
93,857 |
Connectivity costs: These pertain to connecting the 40 proposed
Universities participating in the program and relate to ‘last mile’
costs and comprise of routers, digital cross connect etc.
Building costs: It includes refurbishment of the existing facilities provided by the
government. It is proposed that the facilities shall be operational
gradually over the 3-year period and include air-conditioning and furnishing
for a area of 96000 sq ft
Computers, accessories etc.
The cost of
computers pertain to the proposed computer lab for the flagship campus and
also provision has been made to replace all electronic and telecommunication
equipment after 3 and 5 years respectively
Content development.
This comprise of the cost of developing course material capable of
broadcasting from both local and foreign sources.
Assumptions
have been made regarding availability of certain infrastructure that is
absolutely necessary for the running of the Virtual University while making
the capital and financial projections. These are given below:
National testing service: It has been assumed that the National testing
service which would take the exams would be in place by the time the Virtual
university is in full operation. No cost of setting up this service has been
included in the capital expenditure of the Virtual University, as it has
been assumed that the cost of setting up this testing service shall be met
under different budget
Band width costs:
Estimated
cost of bandwidth both local and foreign for the purpose of internet
connectivity of the various institutions have been provided in the
projections. These would have to be closely monitored by the government as
any abnormal deviation could have a major impact on the sustainability of
the University.
Content development
: It has
been assumed that main capability for producing the course contents is
available within the country to produce quality lecture material which would
then be used to broadcast and only a small portion will be bought from
abroad. Provision for both types of costs have been provided for.
University Intranet:
It has been assumed that the proposed University Intranet proposal will be
in place and the cost needed to have the intranet in place are not included
in the projected cost of the Virtual University.
Broadcasting cost:
The important delivery medium of television has been assumed in the model
for delivery of the course content. Full cost of the broadcasting for 12
hours per day have not been provided for in the projected model although
certain cost have been provided as given in the assumption sheets
Funding
of the projected capital expenditure is to be made from the government’s
budget allocated for the setting up of a Virtual University and is to be
made available over the period of capitalization of the Virtual University.
The summary of proposed funding is given below:
Rs. In ‘000
|
Description |
Total
|
%
of Total |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
|
|
|
|
|
|
|
|
|
Funding
through Government Grant |
1,193,377 |
100.0% |
321,878 |
515,328 |
262,314 |
93,857 |
|
|
|
|
|
|
|
|
The main areas
of the financial feasibility of the project for a period of five (5) years
ending 30th June 2006 with an initial start-up period of six
months starting 1st January to 30th June 2001 is given
below. However for the purposes of financial and economic analysis the
projections have been made for a 10-year period. Some of the major
assumptions used for forecasting revenues and expenses are given below.
Detailed assumptions are given in Annex
B-2
|
Particulars |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
|
|
|
|
|
|
|
|
Total
No. of BCS Students Enrolled per Year in 4 years & Advance Credit
Course |
0 |
4500 |
15000 |
35250 |
65500 |
91500 |
|
No
of students graduating |
0 |
0 |
500 |
500 |
4750 |
10750 |
|
Students
Enrolled in Other Professional Courses |
2,000 |
2,000 |
3,000 |
4,000 |
5,000 |
5,000 |
|
Percentage
increase in inflation / cost |
0% |
5% |
5% |
5% |
5% |
5% |
|
Fee
Per Course Per Year |
12,000 |
12,000 |
12,600 |
13,230 |
13,892 |
14,587 |
|
Total
Lectures to be delivered |
120 |
1,170 |
1,620 |
1,620 |
2,070 |
2,070 |
|
Additional
no. of participating Universities for E1 connectivity |
10 |
20 |
10 |
0 |
0 |
0 |
|
Costs
of offering courses: |
|
|
|
|
|
|
|
Cost
of Study Guides & Workbooks- per student |
600 |
630 |
662 |
695 |
730 |
767 |
|
Cost
of Updating Lectures |
4,000 |
4,200 |
4,410 |
4,631 |
4,863 |
5,106 |
|
Yearly
Content Development Cost as a % of Total Content Development Cost |
0% |
0% |
0% |
20% |
20% |
20% |
|
Local
Bandwidth Costs
(Rs. In '000) |
100,000 |
100,000 |
100,000 |
100,000 |
100,000 |
100,000 |
|
%
- Bandwidth Utilized |
5% |
20% |
25% |
30% |
35% |
40% |
|
International
Bandwidth cost
(Rs. In '000) |
10,080 |
10,584 |
11,113 |
11,669 |
12,252 |
12,865 |
|
Percentage
usage |
20% |
50% |
100% |
100% |
100% |
100% |
|
Television
/ Broadcasting Costs of lectures |
39,000 |
40,950 |
42,998 |
45,147 |
47,405 |
49,775 |
|
Local
Content development Cost per lecture |
50,000 |
50,000 |
50,000 |
- |
|
|
|
Foreign
Content Development Cost – Lump sum
(Rs. In '000) |
25,000 |
50,000 |
25,000 |
- |
- |
- |
|
No
of lectures developed for broadcast |
570 |
1,050 |
585 |
- |
|
|
|
Professional
& Marketing Expenses - % of Revenue |
2.5% |
2.5% |
2.5% |
2.5% |
2.5% |
2.5% |
|
Rent
of building per month - Rs per sq. ft |
10.0 |
10.5 |
11.0 |
11.6 |
12.2 |
12.8 |
|
Strategic
Communication & Advertising |
38,850 |
40,793 |
42,832 |
44,974 |
47,222 |
49,584 |
Personnel – Strength
|
|
|
|
|
|
|
|
Administrative |
32 |
47 |
69 |
81 |
82 |
83 |
|
Teaching |
10 |
29 |
45 |
58 |
63 |
65 |
Land and building:
Government
of Punjab has provided building for setting up the first campus of the
Virtual University. Projections have been made for refurbishment,
air-conditioning etc of the campus. Provision for rent of the building has
been in the projections.
Students fees, books and courier services:
Projections have been made on the basis of student intake in the first year
of 4500 students which is then projected to gradually increase to 30,750 by
year 30 June 2005 in each year. The capacity to handle students in all the
semesters of the various courses have been fixed at 126,500 students and
this capacity is projected to be achieved by the 30 June 2008. Also adequate
provision has been towards cost of study materials and their delivery
charges. The fees has been kept low to
make it affordable. The model provides for participating institutions to
charge extra for their services
Rate of inflation and exchange rate:
The projections include 5% increase per year on account of inflation and
exchange rate
Bandwidth costs and percentage absorbed by the Virtual University: Initial
estimates have been made for the cost of foreign and local bandwidth lines
available. The entire cost of the bandwidth has not been absorbed in the
projected income statement as it has been assumed that the Universities
using this bandwidth will be using it for other purposes as well and not for
the distant learning exclusively. The costs absorbed in the income and
expenditure statement have been kept on a sliding scale taking into account
the increasing usage with the passage of time.
Content development and lecture delivery cost: The
financial projections include yearly expense equivalent to 20 % of the
capital cost of content development for updating and addition of new content
after the entire content of the course has been developed
Other assumptions:
Provision
has been made for strategic advertisement as a lump sum cost per year and
marketing expenses as a percentage of revenue
Financial projections for the Virtual University for a period of 5 years
starting from 30th June 2001 and ending at 30th June
2006 are given hereunder. These have been prepared on the basis of the
underlying assumptions given in the report and the Annexes and show a
healthy state of affairs whereby the Virtual University is projected to
attain self- sustainability within three years of full operations.
Thereafter starting from the fourth year of operations i.e. June 2004
onwards the projections show that the University shows considerable profit,
surplus cash and growth in assets and these keep increasing provided it
attains the projected outreach (number of students)
The salient features of the financial projections are given in table 4
below
Table-4-A
Rs. In ‘000
|
Particulars |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
|
|
|
|
|
|
|
|
No.
of Students: |
2,000 |
6,500 |
18,000 |
39,250 |
70,500 |
96,500 |
|
Total
Days |
90 |
300 |
300 |
300 |
300 |
300 |
|
Revenue
from Fees |
8,000 |
78,000 |
226,800 |
519,278 |
979,386 |
1,407,646 |
|
Cost
of Offering Courses including broadcasting & E1 connectivity costs
to selected Universities |
19,284 |
167,185 |
193,787 |
263,418 |
288,390 |
318,762 |
|
Gross
Surplus/ (Deficit) |
(11,284) |
(89,185) |
33,013 |
255,859 |
690,996 |
1,088,883 |
|
|
|
|
|
|
|
|
|
Administrative
& Marketing Costs |
35,268 |
126,767 |
175,478 |
207,167 |
243,020 |
262,214
|
|
|
|
|
|
|
|
|
|
Net
Surplus/ (Deficit) |
(46,552) |
(215,952) |
(142,465) |
48,693 |
447,976 |
826,669 |
The income and expenditure account has been prepared on the following
basis:
§
Total
Nos. of students intake comprise mainly of BCS 4 year students whereas there
will be a small number of students who would do advanced credit courses and
other professional short courses
§
The
fees has been provided at 12000 per year and increased
@ 5% per annum.
§
The
costs of offering courses comprise of cost of workbooks and study guides,
estimated bandwidth charges, broadcasting costs of lectures and depreciation
§
The
administrative and marketing costs comprise mainly of salaries of vice
chancellor, professors and other faculty and technical persons, strategic
communication and advertising and fee collection and marketing expenses,
courier and repair and maintenance expenses etc
Detailed projections are given in Annex B-3, while the graphical
presentation of the projected revenue generation, costs of offering courses
and the administrative & marketing costs over the period of 5 years is
given below:
There is a
cash deficit for the initial 3years but in the year 2004 the situation
improves and there is a net cash surplus on operations of Rs.173 million which increases to Rs.940 million in the year ending 30 June 2006. There is no
financing from Government from 30 June 2004 onwards. The positive closing
balances in the initial years up to 30 June 2003 are basically derived from
the government funding. Detailed projections are given in Annex B-4:
Table-4-B
Rs. In ‘000
|
Particulars |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
Net
Cash Surplus / (Deficit) from Operations |
(46,552) |
(115,759) |
(22,886) |
169,996 |
557,169 |
935,252 |
|
Capital
Expenditure |
(254,596) |
(361,971) |
(228,027) |
(89,388) |
(44,037) |
(109,193) |
|
Financing
from Government |
321,878 |
515,328 |
262,314 |
93,857 |
-
|
- |
|
Closing
Cash & Bank Balances |
20,730 |
58,328 |
69,730 |
244,195 |
757,328 |
1,583,387 |
Project’s net assets start increasing from year 30 June 2004 onwards
where after the University attains self-sustainability. Government financing
is also increasing till 2004 and thereafter no funding is required. The
initial years deficit of Rs. 45
million in the year 2001, increases to Rs.
412 million in the year 2003
but is completely wiped off in year 30 June 2005 and there after the capital
and net assets of the University increases manifold rising to Rs. 2.12
billion only in 30 June 2006. Detailed projections are given in Annex B-5:
Table-4-C
Rs. In 000’s
|
Particulars |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
Fixed
Assets – Net |
254,596 |
516,374 |
624,821 |
592,905 |
527,749 |
528,359 |
|
Current
Assets |
20,730 |
58,328 |
69,730 |
244,195 |
757,328 |
1,583,387 |
|
Government
Financing/ Capital |
321,878 |
837,206 |
1,099,520 |
1,193,377 |
1,193,377 |
1,193,377 |
|
Retention/
(Deficit) |
(46,552) |
(262,504) |
(404,969) |
(356,276) |
91,700 |
918,369 |
The
graphical presentation shows the increase in current and operating fixed
assets of the Virtual University over the projected 5-year period up to 30
June 2006.
The financial & economic analysis carried out on the basis of
projected financial results show the Virtual University as self sustainable
having high net present value, low capital cost per beneficiaries, a
comparatively early payback period and low project risk after the initial
years. Some of the important analysis carried out is given below:
1.
Discounted
Cash Flow:
The internal rate of return (IRR) of the project calculated over a
period of 10 years is approx. 38%
and the payback period is 4 years and
6 months. The Net Present Value comes to Rs.
1.56 billion, presenting a benefit over costs of 2.1 X, discounted at 16% per annum being the opportunity cost of
capital. The table showing the various elements of the analysis is given
below and detailed calculations are given in Annex
B-6.
Table-5-A
Rs. In 000’s
|
Particulars |
|
10-Year
Period |
|
|
|
|
|
|
|
IRR |
|
38% |
|
|
Cumulative
Cash Inflows - Discounted |
|
3,035,720 |
|
|
Cumulative
Cash Outflows - Discounted |
|
1,471,204 |
|
|
Benchmark
Rate – Opportunity Cost of Capital |
|
16% |
|
|
NET
PRESENT VALUE |
|
1,564,516 |
|
|
BENEFIT-COST
RATIO |
|
2.1 |
|
|
PAY-BACK
PERIOD |
|
4.5 |
Years |
2.
Project
Value-Added:
The projected total revenue generation calculated over a 10-year period
is Rs. 13.771 billion with a
value addition of Rs.10.091 billion.
The total benefit in terms of salaries over the life of the project is Rs.
0.958 billion and the total bought-out services is Rs. 3.680 billion. The total number of employees including teaching
staff, technical staff and administrative staff is 137 and the direct
beneficiaries in terms of students comes to 206,250 students giving capital
employed per beneficiary of Rs.5,786.
The table showing the various elements of the analysis are given below and
detailed calculations is given in Annex
B-7
Table-5-B
Rs. In 000’s
|
Particulars |
|
10-Year
Period |
|
PROJECT
VALUE-ADDED |
|
|
|
Total
Revenues |
|
13,771,771 |
|
Total
Value-Addition |
|
10,091,568 |
|
Total
Payment to Employees |
|
958,106
|
|
Total
Bought-Out Materials & Services |
|
3,680,203 |
|
Total
No. of Beneficiaries/ Students completing studies |
|
206,250
|
|
Total
Capital Employed |
|
1,193,377 |
|
Capital
Per Beneficiary |
|
5,786 |
3.
Foreign
earnings from remittance of students working abroad:
The potential of the Virtual University producing IT experts capable of
getting Jobs abroad is enormous. A conservative calculation based on the
assumption that if only 20% of the graduates get jobs abroad and they remit
only 10% of their earnings to Pakistan over a 10 year period then they would
have remitted a minimum of US $ 447.53 million on the assumption that the
graduates going abroad shall earn a minimum of US $ 2,500 per month which
will grow at a average rate of 5% per annum. Detailed calculations are given
in Annex B-8.
4.
Break-Even
Analysis:
The Virtual University is expected to achieve the projected out-reach of
enrolling a minimum of 96,500 students per year by 30 June 2006 and
ultimately rising 126,500 students of all types of courses by year 30 June
2008 however it is projected to achieve breakeven by year 30 June 2005. The
financial projections show that by year 30 June 2005 the university will
reach a operating risk of 29%. The table showing the various elements of the
analysis are given below and detailed calculations is given in Annex B-9
Table-5-C
Rs. In ‘000
|
Particulars |
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
|
|
|
|
|
|
|
|
No.
of Students |
2,000 |
6,500 |
18,000 |
39,250 |
70,500 |
96,500 |
|
Total
Revenue |
8,000 |
78,000 |
226,800 |
519,278 |
979,386 |
1,407,646 |
|
Actual
Contribution |
(20,013) |
(123,608) |
(20,593) |
185,964 |
596,140 |
983,483 |
|
Per
Unit Contribution |
(10,007) |
(19,017) |
(1,144) |
4,738 |
8,456 |
10,192 |
|
Fixed
Costs |
26,538 |
187,453 |
225,824 |
245,211 |
246,279 |
254,020 |
|
Break-Even
Number of Students |
-
|
-
|
-
|
51,755 |
29,125 |
24,925 |
|
Contribution
Margin |
0.0% |
0.0% |
0.0% |
131.9% |
41.3% |
25.8% |
|
Safety
Margin |
0.0% |
0.0% |
0.0% |
0.0% |
32.1% |
48.4% |
5.
Key
Financial Ratios:
The profitability and asset-based ratios show a considerable improvement
over the 6-year scenario showing that University is financially sustainable.
Some of the salient ratios are given below:
Table-5-D
|
Profitability
Ratios |
|
30-Jun-01 |
30-Jun-02 |
30-Jun-03 |
30-Jun-04 |
30-Jun-05 |
30-Jun-06 |
|
|
|
|
|
|
|
|
|
|
Gross
Profit Margin |
|
|
-114% |
15% |
49% |
71% |
77% |
|
Net
Profit Margin |
|
|
-277% |
-63% |
9% |
46% |
59% |
|
Net
Profit to Capital Employed |
|
|
-26% |
-13% |
4% |
38% |
69% |
|
Revenue
to Capital |
|
|
24% |
27% |
47% |
82% |
118% |
|
Asset
Turnover Ratio |
|
|
3% |
15% |
36% |
88% |
186% |
|
Avg.
Revenue Per Student (000’s) |
|
4.00 |
12.00 |
12.60 |
13.23 |
13.89 |
14.59 |
Following is the graphical overview of the project’s financial
performance over the period of 5 years.
Graph 3: Financial Ratios Analysis
![]() |
6.
Sensitivity
Analysis:
The sensitivity analysis of the projections of the Virtual University
has been carried out by
considering the effects of 10% changes in the following key variable factors
and its effect on the various financial and economic figures and ratios
§
Student
In-take – decrease by 10%
§
Fee
Income – decrease by 10%
§
Operating
Costs – increase by 10%
§
Capital
Costs – increase by 10%
The effect of changes on the projected key
figures and ratios of the project given a change of 10% in the 4 key
variable factors of the University as defined above are given below. This is
based on the operating results of year ended 30 June 2006 and shows that the
project is most sensitive to the fees per student whereby a 10 % decrease in
the fees lowers the projected gross surplus by 13 % and net surplus by 17%
and the IFRR of the project by 16 %
Table-5-E
Rs. In ‘000
|
|
|
Gross |
Net |
IFRR |
Margin |
|
|
|
|
|
|
|
|
Base
Year (year 5) |
|
1,088,883 |
826,669 |
38% |
48% |
|
|
|
|
|
|
|
|
Decrease
in Student Intake |
|
955,520 |
697,852 |
33% |
37% |
|
increase/decrease % |
|
-12% |
-16% |
-14% |
-23% |
|
|
|
|
|
|
|
|
Decrease
in Fees |
|
947,993 |
688,352 |
32% |
44% |
|
increase/decrease % |
|
-13% |
-17% |
-16% |
-9% |
|
|
|
|
|
|
|
|
Increase
in Operating cost |
|
1,080,590 |
782,585 |
36% |
45% |
|
increase/decrease % |
|
-1% |
-5% |
-7% |
-6% |
|
|
|
|
|
|
|
|
Increase
in capital Cost |
|
1,065,928 |
801,221 |
35% |
47% |
|
increase/decrease % |
|
-2% |
-3% |
-8% |
-4% |
The motivation behind the Virtual University for IT
is to bring together a critical mass of quality faculty to provide
world-class education in the IT sector to a large student body. Following is
the SWOT (Strengths, Weaknesses, Opportunities, Threats) Analysis of the
University.
|
Strengths: §
Human Resource Development
§
Highest Quality Education §
Economical/ Affordable Rates §
Industrial Orientation §
Developing Domestic Market §
Credibility §
State of the Art Technology §
Low Fixed Cost §
High Opportunity Cost |
Weaknesses: §
Management and Control
§
Non-Proctored Academic
Environment
§
Extensive Initial Marketing
|
|
Opportunities: §
Increase in GDP
§
Attracting Foreign Nationals
from other Developing Countries
§
Creating a Positive IT Image
Abroad
|
Threats: §
Proper Execution of Plan
§
Rapid Change in Technology
|
Strengths of
the University relate to those micro and macro economic, financial and
social benefits that will accrue through its establishment. These benefits
will have their impact both in the short as well as the long term.
Human Resource Development: It aims to produce large number of IT professionals who
undergo extensive training through the easy accessibility of the program.
The human resource development in the IT sector will reduce the demand
supply gap leading towards self-sufficiency for this upcoming need.
Highest Quality Education: Quality,
not only in terms of the course contents but also the pedagogues who will be
veterans in their field.
Economical/ Affordable Rates: In
Pakistan, shortage of IT universities deprives many deserving students of
their right to education. The proposed tuition rates will be economical as
compared to the local as well as foreign universities.
Industrial Orientation: The
teaching methodology will be industrial orientated that in turn will ensure
quick market acceptability of the graduates.
Developing
Domestic IT Market: Right now, for Pakistan, one of the rudimentary needs is to develop the
domestic IT market that includes the computerization of commercial areas,
government offices etc. The graduates of Virtual University will be utilized
for developing the domestic IT market, which needs considerable attention.
Credibility: Stakeholders of the University are both from
the public as well as the private sector. Involvement of private sector,
that includes both private universities as well as faculty, ensures
credibility of the program in the long run.
State of the Art Technology: The
setting up of the University involves introduction of sophisticated cables,
routers, digital cross connect and other equipment for the daily broadcast
of lectures on the two-way system, multimedia, generators, UPS, PCs,
printers etc.
Low Fixed Cost: Public
and private sector institutions that could provide adequate computer labs
will be invited to participate in the graduation programs. Thus the Virtual
University will not be required to establish its own campuses everywhere,
which in turn will lower the fixed cost.
High Opportunity Cost: It has a very high opportunity cost. The following two
alternatives can substantiate this fact:
a)
The
first alternative is to have conventional ‘campus based universities’
for which not only the cost would be quite high but also the ultimate
objective of producing large number of quality IT professionals will be
lost. It has already been proved through the facts and figures.
b)
The
second alternative would be to abort the idea of giving IT education to the
large number of students. This is not recommended as this would mean that
our objective of educating large numbers of IT experts cannot be fulfilled
in a short span of time and that would leave our country behind both
economically and technically
Both the alternatives are absolutely non-feasible resulting in high
opportunity cost for the Virtual University. Thus prudence demands
undertaking this project as a high priority.
Weaknesses relating to the Virtual University are
those factors, which may cause hindrance for the proper execution of the
plan thus leading to non-fulfillment of objectives. Some of the weaknesses
relating to this project that needs genuine consideration are given below.
Management and Control: One
of the weaknesses is that the University is being set up as a State owned
project and the government might have considerable involvement in its
management and control. There are several examples to substantiate the fact
that state owned organizations are not efficient enough to ensure quality
and excellence.
Non-Proctored Academic Environment: One
of the inherent weaknesses regarding distance learning is the methodology
itself. Most of the people, especially the fresh college graduates, are not
used to a non-proctored academic environment and thus they will have
difficulty getting accustomed to the system.
Extensive Initial Marketing: Virtual
University is a relatively new idea for Pakistani people. Initially there
will be resistance and apprehensions regarding its methodology, management,
and credibility.
The objectives of the plan will be achieved only
though proper implementation, which in turn will open doors of opportunities
having positive implication on the economic status of Pakistan. Some of the
opportunities generated through establishing the Virtual University are
discussed below:
Increase in GDP: It seeks to generate employment. Through employment the
standard of living of people will accentuate and so would the per capita
income. On the other hand, expatriate Pakistani graduates who will get
employment abroad will be a source to generate foreign exchange, thus
strengthening the economic state of the country.
Attracting foreign nationals from other developing
countries: Given the proper implementation of the plan, it will develop long-term
credibility. This will help to form an IT education platform not only for
the Pakistani nationals but will also attract people from the developing
countries specially the South.
Creating a positive IT image abroad: The
graduates produced would help in the development of IT culture and would be
a source of software exports and expertise of highest quality. This will
impart a favorable IT image of Pakistan abroad.
Threats are those contingencies, which need to be
addressed from time to time. Ignorance of these factors will have serious
consequences resulting in the failure of the project.
Proper Execution of Plan: The
success of the project lies in the collaboration of various stakeholders. If
they fail to perform their due part, the project may face difficulties.
Rapid Change in Technology: The
rapid inherent change in the IT industry is the threat for the project. The
consequences of this fast technology transition are manifold including the
requirements in education. The Virtual University cannot afford to neglect
this factor. Once the technology regarding the existing hardware & its
related software changes, the expertise may become obsolete or not upto
date. In order to compete globally the rapid changes in technology have to
be accounted for and changes will be needed in the curriculum and
methodology.
Scenario
Analysis
Virtual
University’s (VU) standalone risk depends on both (1) the sensitivity of
its NPV to changes in key variables and (2) the range of likely values of
these variables. As sensitivity analysis considers only the first factor, a
comprehensive Scenario analysis of VU has also been developed which takes
into consideration both the sensitivity of NPV to changes in key variables
and the likely range of these variables.
For
Scenario analysis, we have developed three sets of circumstances: High,
Medium, Low. The following four key elements have been identified upon which
this analysis is based: i) Student intake, ii) Fees, iii) Operating cost,
and iv) Capital cost. Medium scenario is the most likely actual situation
which has been taken as a base for the development of High and Low
scenarios.
High
scenario assumes a higher student intake by 25% and an increase in the fee
of courses by 20%. This scenario also assumes that both the operating costs
and capital costs of the project will be low by 10%. This is the ideal
situation under which the NPV of the project is Rs.4.268 billion whereas the
IFRR is 68%. Other key financial performance indicators are given in the
table below.
Low
scenario represents the worst situation and assumes that the student intake
will be less by 10% and the course fee will be less by 15% than those
expected in Medium scenario. This scenario also assumes that the capital
costs of the project will increase by 25% whereas the operating costs will
increase by 20%. This scenario takes into account the provision for high
exchange rate fluctuation and unforeseen events. This is the worst scenario
where the project has a negative NPV of Rs.(0.287) billion where as the IFRR
of the project is 12%. Other outcomes of this scenario are given in the
table below.
|
Particulars |
|
High |
Medium |
Low |
|
|
Scenario |
Scenario |
Scenario |
|
|
|
|
|
Actual |
|
|
Key Parameters: |
|
|
|
|
|
Student
Intake |
|
125% |
100% |
90% |
|
Fees |
|
120% |
100% |
85% |
|
Operating
Cost |
|
90% |
100% |
120% |
|
Capital
Cost |
|
90% |
100% |
125% |
|
Key Indicators (10 Years Scenario): |
|
|
|
|
|
NPV |
Rs.
In '000 |
4,268,305 |
1,564,516 |
(287,344) |
|
IFRR |
Rs.
In '000 |
68% |
38% |
12% |
|
Benefit
Cost Ratio |
|
4.1 |
2.1 |
0.8 |
|
Payback
Period -
Years |
|
3 |
4 |
7 |
|
-
Months |
|
7 |
6 |
9 |
|
Capital
per Beneficiary |
Rs |
3,943 |
5,786 |
8,786 |
|
Maximum
Student Intake |
Nos |
158,125 |
126,500 |
113,850 |
|
Key Figures (5 Years Scenario): |
|
|
|
|
|
Student
intake -
30 June 2002 |
Nos |
8,125 |
6,500 |
5,850 |
|
2006 |
Nos |
120,625 |
96,500 |
86,850 |
|
Gross
Profit -
30 June 2002 |
Rs.
In '000 |
(34,785) |
(89,185) |
(147,374) |
|
2006 |
Rs.
In '000 |
1,807,577 |
1,088,883 |
692,617 |
|
Total
Assets -
30 June 2002 |
Rs.
In '000 |
532,195 |
574,703 |
700,765 |
|
2006 |
Rs.
In '000 |
3,731,042 |
2,111,746 |
1,220,572 |
|
Total
Project Capital Costs |
Rs.
In '000 |
1,016,426 |
1,193,377 |
1,630,864 |
Institutional and individual egos – the lack of a collaborative tradition between institutions in Pakistan, and between Pakistani and other teaching institutions in the South
Lack of a
tradition of instructional design for distance education outside the
traditional distance education institutions, principally AIOU, and
consequently a lack of skilled instructional designers for online distance
education.
The
shaky reputation of distance education as regards quality, particularly in
computer science, in Pakistan, and probably other countries as well.
Lack of experience in organizing the production, marketing, and
delivery of individual courses (both short and long) and degree
programs.
Providing the carrot of high-bandwidth connectivity to the
participating institutions. The driving force is the lack of qualified
professors even in the best institutions. If the institutions are
connected, we believe the required collaboration will materialize,
driven by the felt need for more and better professors. Thus a first
priority is delivering on the promise of broadband Internet
connectivity, the academic Intranet. Given the low levels of
connectivity currently available, even a 2Mbps initial connection will
result in a quantum increase in the speed of web access.
“Importing” an instructional designer with experience in online
distance education for at least one year to serve as Acting Dean of
Instructional Design. International assistance should be sought to fund
this position, perhaps within the context of the SIIT project.
Beginning with the “camera in the classroom” approach using
traditional lectures, and moving as fast as possible toward web-based
learning using all the interactivity and multimedia delivery potential
of broadband Internet. A lower-bandwidth variant, using only small
compressed video clips in 4-6 square inch windows, and assuming 28.8
kbps speeds should be developed. The strategic communication campaign
should also help break down resistance to new ways of teaching and
learning, showing that they can deliver learning results of equal or
better quality than the F2F, televised, or streaming video lecture mode.
Hiring (1) an experienced Vice Chancellor with high academic,
entrepreneurial, and diplomatic skills; and (2) a business manager to
help with marketing and with welding the participating institutions into
an effective business-like organization, building strategic alliances
with the participating institutions, the private sector, government
agencies, and international donors.
A study tour to visit institutions offering online courses in computer science in Singapore or Hong Kong, USA (UC Berkeley Extension, UCLA Extension, NTU, University of Maryland University College and possibly one or two others), possibly Canada or Australia also should be undertaken. This study tour could also be used to scout out potential candidates for the Acting Dean of Instructional Design position.
|
[ATID] [infoDev]
[Education Forum] [World Bank] |